Problem D – II — Statement of Cash Flows (36 points)
The comparative balance sheets and the income statement for Ringer Equipment appear below:
Ringer Equipment
Comparative Balance Sheet
Dec. 31, 2014 Dec. 31, 2013
Assets
Cash ……………………………………………………………………………. $43,000 $39,400
Accounts receivable …………………………………………………………. 7,300 12,000
Inventory ………………………………………………………………………… 12,000 11,300
Prepaid expenses …………………………………………………………….. 1,200 3,500
Equipment ………………………………………………………………………. 54,500 48,200
Accumulated depreciation—equipment ……………………………….. 21,000 22,600
Total assets ……………………………………………………………….. $97,000 $91,800
Liabilities and Stockholders’ Equity
Accounts payable …………………………………………………………….. $ 14,000 $12,600
Long-term note payable …………………………………………………….. 18,800 26,000
Common stock ………………………………………………………………… 28,000 22,500
Retained earnings ……………………………………………………………. 36,200 30,700
Total liabilities and stockholders’ equity ………………………….. $97,000 $91,800
Ringer Equipment
Income Statement
For the Year Ended December 31, 2014
Sales (all on credit) …………………………………………………………… $156,000
Expenses and losses
Cost of goods sold ………………………………………………………. $98,000
Operating expenses, exclusive of depreciation …………………. 23,000
Depreciation expense …………………………..……………………… 2,600
Interest expense …………………………………………………………. 1,200
Loss on disposal of equipment ………………………………………. 1,100
Income tax expense ……………………………………………………… 14,400
Total expenses and loss …………………………………………. 140,300
Net income ……………………………………………………………………… $ 15,700
Cash dividends of $10,200 were paid during the year. Equipment with an original cost of $5,500, a
book value of $1,300 was sold for cash at a loss. New equipment costing $11,800 was purchased
for a cash.
Instructions: Prepare a statement of cash flows for the year ended December 31, 2014, using the
indirect method.
OR
Instructions: Prepare a statement of cash flows for the year ended December 31, 2014, using the
direct method.