Beautician and staff salary expenses are estimated on an hourly basis, reflecting additional salary and overtime costs. Supplies and remodeling
expenses are above and beyond those required for normal facility operations. Equipment costs represent a prorated share of the centers fixed
equipment-leasing costs. Electricity costs of $4,000 reflect additional anticipated usage, whereas heat and taxes of $5,000 reflect an allocated share of
fixed beauty shop expenses.
Calculate breakeven revenue for the proposed extended hours operation.
33. Breakeven Analysis. The Midtown Filling Station is a gasoline retailer in Denton, Texas. Louie DePalma,
proprietor of Midtown, has decided to prepare a financial analysis of the potential of a 24-hour convenience
store operation. Opening such a center would require remodeling the filling station and the hiring of additional
cash register attendants, but mechanics would still work only from 8 am to 5 pm. Estimated first year expenses
for the Midtown’s service and convenience center are:
Cash register attendant salary expense
Electricity, heat, and taxes
Mechanic and attendant salary expenses are estimated on an hourly basis, reflecting any additional salary and overtime costs. Supplies and
remodeling expenses are above and beyond those required for normal facility operations. Equipment costs represent a prorated share of the centers
fixed equipment-leasing costs. Electricity costs of $3,000 reflect additional anticipated usage, whereas heat and taxes of $2,000 reflect an allocated
share of fixed expenses.
Calculate breakeven revenue for the proposed 24 hour service and convenience center.
The incremental breakeven revenue level is the revenue level that would just cover estimated incremental costs.
Support staff salary expense
The incremental breakeven revenue level is the revenue level that would just cover estimated incremental costs.
Incremental costs:
Support staff salary expense
$ 12,000
Beautician staff salary expense
90,000
Beauty supplies
8,000
Remodeling
24,000
Electricity
4,000
Total incremental costs and revenue breakeven level
$138,000
Equipment, heat and tax expenses are fixed, and irrelevant to the decision of opening a 24 hour diesel service center.