Problem D – IV — Statement of Cash Flows (24 points)
The comparative balance sheet for Lane Company appears below:
LANE COMPANY
Comparative Balance Sheet
Dec. 31, 2015 Dec. 31, 2014
Assets
Cash ……………………………………………………………………………….. $40,000 $12,000
Accounts receivable …………………………………………………………… 5,000 8,000
Inventory ………………………………………………………………………….. 11,000 7,000
Prepaid expenses ……………………………………………………………… 2,000 3,000
Buildings ………………………………………………………………………….. 20,000 20,000
Accumulated depreciation—buildings …………………………………… (3,000) (2,000)
Total assets …………………………………………………………………. $75,000 $48,000
Liabilities and Stockholders’ Equity
Accounts payable ………………………………………………………………. $ 2,000 $ 4,000
Long-term note payable ……………………………………………………… 13,000 14,000
Common stock ………………………………………………………………….. 33,000 18,000
Retained earnings ……………………………………………………………… 27,000 12,000
Total liabilities and stockholders’ equity ……………………………. $75,000 $48,000
The income statement for the year is as follows:
LANE COMPANY
Income Statement
For the Year Ended December 31, 2015
Sales revenue (all on credit) ………………………………………………… $280,000
Expenses and gains:
Cost of goods sold ……………………………………………………….. $199,000
Operating expenses, exclusive of depreciation ………………….. 42,300
Depreciation expense ……………………………………………………. 1,000
Interest expense …………………………………………………………… 1,200
Gain on disposal of land ………………………………………………… (2,500)
Income taxes ……………………………………………………………….. 9,000
Total expenses and loss …………………………………………… 250,000
Net income ……………………………………………………………………….. $ 30,000
Cash dividends of $15,000 were paid during the year. Land costing $15,000 was acquired by the
issuance of common stock. The property was subsequently sold for $17,500 cash.
Instructions
Prepare a statement of cash flows for the year ended December 31, 2015 using the indirect
method.