Last year, the firm had sales of $148,750. This year the company expects sales to increase 25 percent,
to generate earnings after tax of $16,000, and to pay a dividend of $5,000. Hudson operated its fixed
assets at 85 percent capacity last year. What additional financing will be needed to support the sales
increase?
32. Jones Company sales last year were $25 million and its total assets were $8 million. Accounts payable
were $2 million and common stock and retained earnings were $5 million. Jones sales are forecasted to
be $30 million this year, earnings after tax are expected to be 3% of sales, and dividends of $250,000
are expected to be paid. Assuming that the ratio of assets to sales and current liabilities to sales remain
the same this year as last year, determine the amount of additional financing required.
none of these are correct
33. In 20X3, the Fillmore Company’s sales were $12.0 million. Its balance sheet at year end 20X3 is
shown below. Fillmore’s 20X4 sales are expected to be $15 million and its 20X5 sales are expected to
be $18 million. Earnings after tax in both years is expected to be 5.0% of sales, and annual dividends
of $250,000 are expected to be paid in both 20X4 and 20X5. The company presently has excess plant
and equipment capacity. As a result, assume that the net fixed asset figure on the balance sheet will
remain constant for both 20X4 and 20X5. Assuming that the ratios of assets (except fixed assets, net)
to sales and accounts payable to sales in 20X3 remain the same in 20X4 and 20X5, calculate the total
amount, i.e., one number, of external financing required during the 2 year period from 20X4 through
20X5, using the percentage of sales method.
Fillmore Co. Balance Sheet
(December 31, 20X3)
($ millions)