3-159
227.
Adjusted Trial Balance
Account Title
Debit
Credit
Cash
$18,100
Accounts Receivable
16,200
Supplies
3,000
Prepaid Insurance
3,750
Equipment
95,000
Accumulated
Depreciation
$40,800
Accounts Payable
10,500
Salaries Payable
4,200
Utilities Payable
1,900
Interest Payable
2,000
Notes Payable
40,000
3-160
Common Stock
24,000
Retained Earnings
10,500
Dividends
2,500
Service Revenue
224,900
Salaries Expense
162,700
Depreciation Expense
13,600
Insurance Expense
11,250
Supplies Expense
17,400
Utilities Expense
13,300
Interest Expense
2,000
Total
$358,800
$358,800
3-161
3-162
3-165
228.
Russell Engineering
Adjusted Trial Balance
December 31, 2018
Accounts
Debits
Credits
Cash
$5,500
Accounts Receivable
4,200
Supplies
2,300
Prepaid Rent
6,100
Equipment
114,000
Accumulated
Depreciation
$25,000
Accounts Payable
3,600
Salaries Payable
3,500
Utilities Payable
1,500
Notes Payable
20,000
Common Stock
44,800
Retained Earnings
20,200
Service Revenue
118,500
Salaries Expense
45,000
Rent Expense
17,600
Depreciation Expense
6,000
Supplies Expense
9,400
Advertising Expense
15,000
Utilities Expense
10,800
Interest Expense
1,200
Totals
$237,100
$237,100
3-166
3-167
229.
Income Statement
Statement Of Stockholders’ Equity
Service revenue
$87,500
Common
3-168
Expenses:
Stock
Retained
Earnings
Total
Salaries
$47,100
January 1
$70,000
$34,500
$104,500
Supplies
9,600
Issue
stock
12,000
12,000
Rent
7,700
Net
income
17,900
17,900
Delivery
5,200
69,600
Dividends
_______
(5,000)
(5,000)
Net
income
$17,900
December
31
$82,000
$47,400
$129,400
Balance Sheet
Assets:
Liabilities:
Cash
$7,500
Accounts
payable
$9,800
Accounts
receivable
8,300
Stockholders’ Equity:
Land
123,400
Common
stock
$82,000
Retained
earnings
47,400
129,400
Total
assets
$139,200
Total liabilities
and equity
$139,200
December 31,
230.
231.
232.
233.
234.