1.) 26,000 pounds / 12,000 CDs = 2.17 pounds per CD
Cost per pound = $2.50 × 2.17/CD = $5.43 per CD
Cost of manufacturing overhead = $30,000 / 12,000 CDs = $2.50 per CD
Total variable rate = $5.43 + 2.50 = $7.93
Total cost of CDs = $24,000 + ($7.93 × number of CDs)
$24,000 + ($7.92 × number of CDs)
2.) Total cost of CDs = $24,000 + (7.93 x 15,000) OR $24,000 + ($7.92 × 15,000)
total cost of CDs = 24,000 + 118,950 OR $24,000 + $118,000
total cost of CDs = $142,950 OR $142,800
Fixed cost = $24,000 Variable cost = $118,950 OR $118,800