(CF1)(1+r)n-1 + (CF2)(1+r)n-2 + …. + (CFn) > or < Investment (= Principal)
where CFi = Cash flows in period i including interest payments.
If the left hand side of the equation is greater than the right hand side of the equation, the
investment has a positive NPV and is acceptable. This analysis assumes complete debt financing
to capture all of the opportunity cost of using cash.
3-4: Asset Replacement
The Baltic Company is considering the purchase of a new machine tool to replace an
obsolete one. The machine being used for the operation has a tax book value of $80,000, with an
annual depreciation expense of $8,000. It has a salvage value (resale value) of $40,000, is in good
working order, and will last, physically, for at least 10 more years. The proposed machine will
perform the operation so much more efficiently that Baltic engineers estimate that labor, material,
and other direct costs of the operation will be reduced $60,000 a year if it is installed. The proposed
machine costs $240,000 delivered and installed, and its economic life is estimated at 10 years, with
zero salvage value. The company expects to earn 14 percent on its investment after taxes (14
percent is the firm’s cost of capital). The tax rate is 40 percent, and the firm uses straight-line
depreciation. Any gain or loss on the machine is subject to tax at 40 percent.
Should Baltic buy the new machine?
3–4: Solution to Asset Replacement (15 minutes)