Clearly, the status quo (keeping the tennis shoe line) is the worst option and option 2
Sales Increase = 25,000 × $60
$1,500,000 − 100,000 = $1,400,000
$1,075,000 +$50,000 − 137,500 = $987,500
Net Increase = $1,400,000 − $987,500 = $412,500
Sales Increase = 6,000 × $70
$420,000 − 100,000 = $320,000
Option 3 COGS and Fixed Cost Increase
$300,000 +90,000 − 137,500 = $252,500
Net Increase = $320,000 − $252,500 = $67,500