74. (CMA adapted) Mac Company manufactures and sells adjustable canopies that attach to motor homes and
trailers. The market covers both new unit purchases as well as replacement canopies. Mac developed its 2000
business plan based on the assumption that canopies would sell at a price of $400 each. The variable costs for
each canopy were projected at $200, and the annual fixed costs were budgeted at $100,000. Mac’s after-tax
profit objective was $240,000; the company’s effective tax rate is 40 percent.
While Mac‘s sales usually rise during the second quarter, the May financial statements reported that sales were
not meeting expectations. For the first five months of the year, only 350 units had been sold at the established
price, with variable costs as planned, and it was clear that the 2000 after–tax profit projection would not be
reached unless some actions were taken. Mac’s president assigned a management committee to analyze the
situation and develop several alternative courses of action. The following mutually exclusive alternatives were
presented to the president:
Alternative 1:
Reduce the sales price by $40. The sales organization forecasts that with the significantly reduced sales price,
2,700 units can be sold during the remainder of the year. Total fixed and variable unit costs will stay as
budgeted.
Alternative 2:
Lower variable costs per unit by $25 through the use of less expensive raw materials and slightly modified
manufacturing techniques. The sales price will also be reduced by $30, and sales of 2,200 units for the
remainder of the year are forecast.
Alternative 3:
Cut fixed costs by $10,000 and lower the sales price by 5 percent. Variable costs per unit will be unchanged.
Sales of 2,000 units are expected for the remainder of the year.
Required:
(A) If no changes are made to the selling price or cost structure, determine the number of units that Mac
Company must sell:
(1) in order to break even.
(2) to achieve its after-tax profit objective.
(B) Determine which one of the alternatives Mac Company should select to achieve its annual after-tax profit
objective. Be sure to support your selection with appropriate calculations.