Chapter 10
10–22
13. Use the following Gotham City General Fund Trial Balance to prepare a
Statement of Revenues, Expenditures, and Change in Fund Balance–Budget
and Actual for the General Fund for Gotham City for the year ended June
30, 20X9.
____________________________________________________________________
Following is the year-end trial balance for the
General Fund of Gotham City.
Gotham City
General Fund Trial Balance
June 30, 20X9 ___
Debit Credit
Cash………………………………….. 230,000
Taxes Receivable–Current……………….. 150,000
Allowances for Uncollectible Taxes–
Current……………………………… 10,000
Taxes Receivable–Delinquent…………….. 25,000
Allowances for Uncollectible Taxes–
Delinquent ………………………….. 20,000
Inventory of Supplies…………………… 55,000
Vouchers Payable……………………….. 110,500
Tax Anticipation Notes Payable…………… 100,000
Fund Balance–Reserved for Inventory
of Supplies………………………….. 55,000
Fund Balance–Unreserved, Undesignated……. 50,000
Revenues………………………………. 2,455,000
Expenditures…………………………… 2,255,000
Other Financing Sources…………………. 110,000
Other Financing Uses……………………. 95,500
Encumbrances…………………………… 125,000
Fund Balance–Reserved for Encumbrances…… 125,000
Estimated Revenues……………………… 2,450,000
Appropriations…………………………. 2,300,000
Estimated Other Financing Sources………… 110,000
Estimated Other Financing Uses…………… 96,000
Budgetary Fund Balance………………….. 164,000
5,545,500 5,545,500
========= =========
The Inventory of Supplies and Fund Balance–Reserved for Inventory of
Supplies have been adjusted to reflect ending inventory. The beginning
inventory balance was $0. Fund Balance–Unreserved-Undesignated was
$5,000 before the adjustment.