Current Liabilities 9 – 17
EXERCISES
52. Merry Moods Limited has a December 31 year-end. On December 1, 2017 Merry
Moods had the following current liabilities listed on its books:
Bank overdraft …………………………………… $23,250
Accounts payable ………………………………. 112,500
CPP, EI and income tax payable ………….. 8,620
Unearned revenues ……………………………. 12,000
During December 2017 Sierra engaged in the following transactions:
Dec 1 Negotiated a $50,000 line of credit with their bank to replace the bank overdraft.
Dec 5 Sold goods worth $30,000 on which they had previously received a $12,000
deposit. The balance is due in 30 days.
Dec12 Bought $20,000 of inventory on credit, terms of 30 days.
Dec15 Paid amounts due the Government of Canada for the payroll amounts
outstanding from November 30.
Dec 20 Paid $87,000 owing to a supplier.
Dec 21 Received $5,000 from a client for work that will be performed in January 2018.
Dec 21 Sold $56,000 of goods half for cash, half on credit.
Dec 22 Made a $10,000 payment on the line of credit.
Dec 30 Paid the monthly payroll amounts to employees. The gross payroll was
$16,200. Amounts withheld from the employees‘ cheques were as follows:
• Canada pension plan premiums (CPP) $802
• Employment insurance premiums (EI) $304
• Income tax $2,800
At this time, the company also recorded their liability for amounts due to the
government for CPP and EI. Assume the employer must match the employees’
contribution for both EI and CPP.
Dec 31 Declared $5,000 of dividends payable next year.
Instructions
a) Prepare all of the journal entries required as a result of the above transactions.
b) Prepare the current liabilities section of the balance sheet at December 31, 2017.
Solution (25 min.)