Page 13
WAMC
SCHEDULE OF FUNCTIONAL EXPENSES
(WITH COMPARATIVE TOTALS FOR JUNE 30, 2009)
Year Ended June 30, 2010
Total June 30 June 30
Program Fund 2010 2009
Services Raising Totals Totals
Salaries 1,000,534$ 352,204$ 7,634$ 1,360,372$ 966,038$ 179,886$ 2,506,296$ 2,664,532$
Other payroll related expenses 262,056 105,037 2,049 369,142 154,946 33,456 557,544 589,456
Donated services – 10,800 – 10,800 – – 10,800 10,800
Professional and consulting services 100,784 59,394 – 160,178 10,856 56,316 227,350 155,468
Office supplies 8,673 3,096 – 11,769 14,946 18,722 45,437 36,083
Telephone 37,312 40,102 – 77,414 10,698 26,411 114,523 82,133
Rentals – 139,557 – 139,557 7,526 8,457 155,540 161,268
Building supplies and expense – 7,605 – 7,605 12,888 58,764 79,257 71,364
Travel 47,210 2,245 – 49,455 24,165 17,095 90,715 49,287
Supporting ServicesProgram Services
Production Broadcasting Program
Information
Programming
and Management
and
General