Use the following information to answer the question(s) below.
Baubles and Bells, a small business, is up for sale. The book value of its assets is $397,650, and
its liabilities have a book value of $148,500. After adjusting for market value, total assets are
worth $386,475, and total liabilities are $153,600. The business is considered to be a “normal
risk” venture. The new owner (if he buys) plans to draw a salary of $28,000. Estimated earnings
for the upcoming year are $88,400. Complete net earnings estimates for the next five years are:
Pessimistic Most Likely Optimistic
Year 1 $82,000 $88,400 $90,500
Year 2 $85,000 $90,000 $93,000
Year 3 $88,000 $92,500 $95,500
Year 4 $91,000 $95,000 $97,000
Year 5 $94,000 $97,000 $98,500
31) Using the adjusted balance sheet technique, what is the business worth?
A) $397,650
B) $386,475
C) $249,150
D) $232,875
32) The valuation approach that considers the value of goodwill is the:
A) balance sheet technique.
B) excess earnings method.
C) discounted future earnings approach.
D) market approach.
33) Under the excess earnings method, what is the “extra earning power” of the business?
A) $86,219
B) $2,181
C) $11,175
D) Cannot be determined from the information given