ST. CATHERINE’S CENTER FOR CHILDREN
SUPPLEMENTAL INFORMATION – FUNCTIONAL EXPENSES
Famil
Communit
Total Mana
ement
Grou
Foster Grou
S
ecial Based Transitional Based 231 Access and Pro
ra
and 2010 2009
Residence Co
son Care Home Medical Education Clinic Treatment Prevention Housin
Services Sherman St. Visitation Services General Totals Totals
Salaries and wa
es 997,609$ 1,643,678$ 111,200$ 391,271$ 144,604$ 1,806,487$ 379,554$ 159,615$ 482,181$ 691,007$ 276,498$ 93,190$ 32,986$ 7,209,880$ 901,989$ 8,111,869$ 8,489,808$
Pa
roll taxes, frin
e benefits,
vacation accrual 209,202 322,396 23,126 76,835 29,080 322,169 65,352 27,946 83,387 138,311 57,170 17,072 12,804 1,384,850 176,387 1,561,237 1,582,416
Trans
ortation and worker ex
ense 10,220 27,003 23,213 4,270 3,583 2,675 638 6,940 33,688 10,164 6,622 2,193 – 131,209 687 131,896 119,904
Children’s activities/
ro
ram su
lies 28,104 47,931 4,864 13,536 279 35,532 4,931 2,068 4,464 14,850 22,849 2,029 – 181,437 4,250 185,687 260,364
Purchase of services 2,215 4,265 746 850 390 19,467 440 761 715 64,299 5,471 65 130 99,814 86,089 185,903 136,108
Purchase of health services – – – – 140,690 5,275 73,625 20,400 8,820 – – – – 248,810 – 248,810 280,525
Food 30,452 49,944 – 14,828 – 63,129 77 – – 44 – – – 158,474 – 158,474 203,805
Clothin
12,401 20,773 987 6,225 – – – 10,359 – 1,217 – 456 – 52,418 – 52,418 60,094
Beddin
/linen/uniforms – – – – – – – – – – – – – – – – –
Su
lies and e
ui
ment 13,836 25,053 5,229 8,666 302 18,121 4,428 2,828 319 39,558 – 3,043 – 121,383 43 121,426 97,490
Su
lies and e
ui
ment, medical – – – – 171,989 – 6,286 – – – – – – 178,275 – 178,275 261,034
Rent, occu
anc
5,846 75,470 1,007 2,061 – 1,088 1,306 972 24,702 326 7,305 – 154 120,237 42,343 162,580 178,596
Rent, e
ui
ment and fixtures 2,223 3,151 917 1,962 165 3,073 544 1,040 713 2,315 333 66 2 16,504 1,655 18,159 14,208
Utilities 18,269 12,124 2,509 8,056 4,197 34,801 8,573 2,509 – 61,918 – 5,174 – 158,130 – 158,130 172,927
Re
airs and maintenance,
lant 13,066 13,635 6,280 3,012 7,638 27,181 7,516 6,280 11 23,080 – 3,875 – 111,574 5,987 117,561 100,517
Re
airs and maintenance, e
ui
ment – – – – – 459 – – – – – – – 459 – 459 1,771
Re
airs and maintenance, vehicles 4,841 13,998 1,149 3,600 228 2,018 1,218 55 3,054 5,183 6,423 2,249 – 44,016 – 44,016 38,317
Tele
hone and tele
ra
h 13,527 13,593 3,128 6,106 7,421 13,115 7,868 3,072 8,829 12,309 6,308 4,020 473 99,769 19,128 118,897 115,936
Year Ended June 30, 2010
(comparative totals for 2009)