Accounts receivable25,00034,000
Merchandise inventory32,00015,000
Property, plant, and equipment50,00078,000
Accumulated depreciation (21,000) (24,000)
Total$122,000$126,000
Liabilities and Stockholders’ Equity
Accounts payable$ 18,000$ 23,000
Income taxes payable9,0008,000
Bonds payable8,00033,000
Common stock28,00024,000
Retained earnings 59,000 38,000
Total$122,000$126,000
LOWZ COMPANY
Income Statement
For the Year Ended December 31, 2014
Sales$400,000
Cost of goods sold 270,000
Gross profit130,000
Operating expenses 45,000
Income from operations85,000
Interest expense 5,000
Income before income taxes80,000
Income tax expense 24,000
Net income$ 56,000
The following additional data were provided:
1>Dividends declared and paid were $35,000.
2>During the year, equipment was sold for $17,000 cash. This equipment cost $28,000
originally and had a book value of $17,000 at the time of sale.
3>All depreciation expense is in the operating expenses.
4>All sales and purchases are on account.
5>Accounts payable pertain to merchandise suppliers.
6>All operating expenses except for depreciation were paid in cash.
Instructions
Prepare a statement of cash flows for Lowz Company using the direct method.