Instructions: Compute required production for the year, showing quarterly data.
DescriptionQuarter 1Quarter 2Quarter 3Quarter 4
2>Bailey Manufacturers is preparing its direct labor budget for the second quarter of
2014 from the following budgeted production figures: April70,000 units; May100,000
units; and June110,000 units. Each unit requires 1 hour of direct labor. The hourly wage
rates are expected to be $15 in April and May and $17 in June.
Instructions: Prepare a direct labor budget for the quarter, showing monthly data.
DescriptionAprilMayJuneQuarter
3>Brunswick Company makes 70% of its sales on credit. Experience shows that 60%
of the credit customers pay in the month of sale, 30% within the following month, the
rest in the next month. Total sales for January, February, March, and April are estimated
at $280,000; $320,000; $400,000; and $340,000, respectively.
Instructions: Determine budgeted cash receipts for March and April.
DescriptionMarchApril
4>Pauls Sporting Goods is preparing its annual cash budget, showing quarterly data, for
2014 . A $20,000 cash balance is desired at the end of each quarter. Borrowings are in
$1,000 increments at 12% annual interest. The company borrows at the beginning of a
quarter based on the estimated deficiency. Interest is paid only when principal is repaid
at the end of a quarter with excess cash. The maximum amount of principal was repaid
in the second quarter. The cash balance on December 31, 2013 is $21,000. Total
receipts and disbursements, other than borrowings and principal or interest payments,
are estimated at:
Quarter 1Quarter 2Quarter 3Quarter 4
Disbursements:$226,000$226,000$244,000$260,000
Receipts:216,000230,000245,000253,000
Instructions: Prepare a schedule of estimated borrowings and repayments of principal
and interest for 2014 and its quarters.
DescriptionQuarter 1Quarter 2Quarter 3Quarter 4