77) Palmerton Corporation is an oil well service company that measures its output by the number
of wells serviced. The company has provided the following fixed and variable cost estimates that it
uses for budgeting purposes and the actual results of operations for December.
Variable Element
per Well
Serviced
Actual Total
for
December
Employee salaries and wages
When the company prepared its planning budget at the beginning of December, it assumed that 40
wells would have been serviced. However, 45 wells were actually serviced during December.
The variance for net operating income in the Revenue and Spending Variances column of a report
comparing actual results to the flexible budget for December would have been closest to:
A) $10,500 F
B) $10,500 U
C) $1,000 F
D) $1,000 U
Wells served (q)
Revenue ($3,500q)
159,800
$
157,500
2,300
F
Expenses:
Employee salaries and wages
($41,500 + $1,000q)
Servicing materials ($600q)
27,400
27,000
400
U
Other expenses ($30,000)
29,500
30,000
500
F
Total expenses
144,800
143,500
1,300
U
Net operating income
15,000
$
14,000
1,000
F
–