86.
Activity
Cost
Driver
Amount
M
XY
Production
setups
Number of
setups
$82,000
8
12
Material
handling
Number of
parts
48,000
56
24
Packaging
costs
Number of
units
130,000
80,000
50,000
$260,000
87.
Activity
Cost
Driver
Amount
M
XY
Production
setups
Number of
setups
$82,000
8
12
Material
handling
Number of
parts
48,000
56
24
Packaging
costs
Number of
units
130,000
80,000
50,000
$260,000
88.
Activity
Cost
Driver
Amount
M
XY
Production
setups
Number of
setups
$82,000
8
12
Material
handling
Number of
parts
48,000
56
24
Packaging
costs
Number of
units
130,000
80,000
50,000
$260,000
9-66
89.
Activity
Cost
Driver
Amount
M
XY
Production
setups
Number of
setups
$82,000
8
12
Material
handling
Number of
parts
48,000
56
24
Packaging
costs
Number of
units
130,000
80,000
50,000
$260,000
90.
Activity
Cost Drivers
Rate
9-67
Material
handling
Tons of material handled
$80
Machine setups
Number of production
runs
3,750
Utilities
Machine hours
25
Quality control
Number of inspections
500
91.
Activity
Cost Drivers
Rate
Material
handling
Tons of material handled
$80
Machine setups
Number of production
runs
3,750
Utilities
Machine hours
25
Quality control
Number of inspections
500
9-69
92.
Estimated
Expected Activity
Activity
Cost Pool
Overhead
Costs
Basic
Product
Deluxe
Product
Total
Activity 1
$30,528
1,000
600
1,600
Activity 2
17,385
1,700
200
1,900
General
Factory
50,872
510
660
1,170
Total
$98,785
9-71
93.
Estimated
Expected Activity
Activity
Cost Pool
Overhead
Costs
Basic
Product
Deluxe
Product
Total
Activity 1
$30,528
1,000
600
1,600
Activity 2
17,385
1,700
200
1,900
General
Factory
50,872
510
660
1,170
Total
$98,785
94.
9-72
Estimated
Expected Activity
Activity
Cost Pool
Overhead
Costs
Basic
Product
Deluxe
Product
Total
Activity 1
$30,528
1,000
600
1,600
Activity 2
17,385
1,700
200
1,900
General
Factory
50,872
510
660
1,170
Total
$98,785
9-74
95.
Estimated
Expected Activity
Activity
Cost Pool
Overhead
Costs
Basic
Product
Deluxe
Product
Total
Activity 1
$30,528
1,000
600
1,600
Activity 2
17,385
1,700
200
1,900
General
Factory
50,872
510
660
1,170
Total
$98,785
9-76
96.
Plain
Fancy
Direct materials per unit
$24.50
$59.30
Direct labor per unit
$5.00
$25.00
Direct labor-hours per unit
0.20
1.00
Annual production
45,000
15,000
Activities and Activity
Measures
Estimated
Overhead Cost
Supporting direct labor
(DLHs)
$384,000
Setting up machines
(setups)
255,840
Parts administration (part
types)
345,600
Total
$985,440
Expected Activity
Plain
Fancy
Total
DLHs
9,000
15,000
24,000
Setups
1,032
936
1,968
Part types
624
240
864
9-78
97.
Plain
Fancy
Direct materials per unit
$24.50
$59.30
Direct labor per unit
$5.00
$25.00
Direct labor-hours per unit
0.20
1.00
Annual production
45,000
15,000
Activities and Activity
Measures
Estimated
Overhead Cost
Supporting direct labor
(DLHs)
$384,000
Setting up machines
(setups)
255,840
Parts administration (part
types)
345,600
Total
$985,440
Expected Activity
Plain
Fancy
Total
DLHs
9,000
15,000
24,000
Setups
1,032
936
1,968
Part types
624
240
864
9-79