303) Prestridge Corporation is a service company that measures its output by the number of
customers served. The company has provided the following fixed and variable cost estimates that
it uses for budgeting purposes and the actual results of operations for August.
Variable Element
per Customer
Served
Employee salaries and wages
When the company prepared its planning budget at the beginning of August, it assumed that 31
customers would have been served. However, 29 customers were actually served during August.
The variance for net operating income in the Revenue and Spending Variances column of a
report comparing actual results to the flexible budget for August would have been closest to:
A) $4,100 U
B) $4,100 F
C) $1,100 U
D) $1,100 F
Customers served (q)
Revenue ($4,100q)
$
120,500
$
118,900
1,600
F
Expenses:
Employee salaries and
wages ($41,500 + $1,000q)
700
U
Travel expenses ($500q)
300
U
Other expenses ($38,900)
500
F
Total expenses
124,400
123,900
500
U
Net operating income
$
)
$
)
1,100
F