50
132) Presented below is a partial trial balance for the Messenger Corporation at December 31,
2018.
Account Title Debits Credits
Cash and cash equivalents 30,000
Accounts receivable 195,000
Raw materials inventory 36,000
Note receivable 120,000
Interest receivable 4,000
Interest payable 7,000
Marketable securities investments 48,000
Land 100,000
Buildings 1,500,000
Accumulated depreciation—buildings 740,000
Work in process inventory 38,000
Finished goods inventory 98,000
Equipment 400,000
Accumulated depreciation—equipment 230,000
Franchise (net of amortization) 120,000
Prepaid insurance (for the next year) 60,000
Deferred revenue 48,000
Accounts payable 240,000
Note payable 500,000
Salaries payable 6,000
Allowance for uncollectible accounts 24,000
Sales revenue 900,000
Cost of goods sold 500,000
Salaries expense 48,000
Additional information:
1. The note receivable, along with any accrued interest, is due on November 1, 2019.
2. The note payable is due in 2023. Interest is payable annually.
3. The marketable securities consist of investments in equity securities of other corporations.
Management does not intend to sell any of the securities in the next year.
4. Deferred revenue will be recognized equally over the next 18 months.
Required:
Determine the company’s working capital at December 31, 2018.