190) Holliday, Inc., operates a retail store with two departments, A and B. Its departmental income
statement for the current year follows:
Holliday, Inc.Departmental Income Statement for Year Ended December 31
Contributions to overhead
Holliday allocates building depreciation, maintenance, and utilities on the basis of square footage.
Office expenses are allocated on the basis of sales.
Management is considering an expansion to a three-department operation. The proposed Department
C would generate $120,000 in additional sales and have a 17.5% contribution to overhead. The
company owns its building. Opening Department C would redistribute the square footage to each
department as follows: A, 19,040; B, 21,760 sq. ft.; C, 13,600. Increases in indirect expenses would
include: maintenance, $500; utilities, $3,800; and office expenses, $1,200.
Complete the following departmental income statements, showing projected results of operations for
the three sales departments. (Round amounts to the nearest whole dollar.)
Contributions to
overhead