175. What is a capital expenditures budget?
176. Magnolia, Inc., manufactures bedding sets. The budgeted production is for 55,000 comforters this year. Each
comforter requires 7 yards of material. The estimated January 1 beginning inventory is 31,000 yards with the desired
ending balance of 30,000 yards of material. If the material costs $4.00 per yard, prepare the direct materials purchases
budget for the year.
177. Sleep Tight, Inc., manufactures bedding sets. The budgeted production is for 52,000 comforters this year. Each
comforter requires 1.5 hours to cut and sew the material. The cost of cutting and sewing labor is $12.50 per hour.
Determine the direct labor cost budget for this year.
178. Tough Jeans Company produces two different styles of jeans, Working Life and Social Life. The company sales
budget estimates that 400,000 of the Working Life jeans and 250,000 of the Social Life jeans will be sold during the year.
The company begins with 9,000 pairs of Working Life and 18,000 pairs of Social Life in finished goods inventory. The
company desires ending inventory of 7,500 of Working Life and 10,000 of Social Life. Prepare a production budget for
the year ended December 31.
179. The treasurer of Calico Dreams Company has accumulated the following budget information for the first 2 months of
the coming fiscal year:
Selling and administrative expenses
The company expects to sell about 35% of its merchandise for cash. Of sales on account, 80% are collected in full in the
month of the sale and the remainder in the month following the sale. One-fourth of the manufacturing costs are paid in the
month in which they are incurred and the other three-fourths in the following month. Depreciation, insurance, and
property taxes represent $6,400 of the monthly selling and administrative expenses. Insurance is paid in February, and
property taxes are paid yearly in September. A $40,000 installment on income taxes is to be paid in April. Of the
remainder of the selling and administrative expenses, one-half is to be paid in the month in which they are incurred and
the balance in the following month. Capital additions of $250,000 are paid in March.
Current assets as of March 1 are composed of cash of $45,000 and accounts receivable of $51,000. Current liabilities as of
March 1 are accounts payable of $121,500 ($102,000 for materials purchases and $19,500 for operating expenses).
Management desires to maintain a minimum cash balance of $25,000.
Prepare a monthly cash budget for March and April.
180. Sleep Tight, Inc., manufactures comforters. The estimated inventories on January 1 for finished goods, work in
process, and materials were $39,000, $33,000, and $27,000, respectively. The desired inventories on December 31 for
finished goods, work in process, and materials were $42,000, $35,000, and $21,000, respectively. Direct materials
purchases were $575,000, direct labor was $212,000 for the year, and factory overhead was $156,000. Prepare a cost of
goods sold budget for Sleep Tight, Inc.
181. Diamond Company manufactures two models of cassette recorders, VCH and MTV. Based on the following
production data for April, prepare a production budget.
Estimated inventory (units), April 1
Desired inventory (units), April 30