21) Bartholomew Manufacturing Company is preparing the operating budget for the first quarter of 2012. They
forecast sales of $50,000 in January, $60,000 in February, and $70,000 in March. Cost of goods sold is budgeted at
40% of Sales. Variable and fixed expenses are as follows:
Variable: Miscellaneous expenses : 20% of Sales
Fixed: Salary expense: $11,000 per month
Rent expense: $5,000 per month
Depreciation expense: $1,200 per month
Miscellaneous expenses/fixed portion: $3,300 per month
How much is the operating net income/(loss) for March?
A) $3,500
B) $1,450
C) ($500)
D) $7,500
22) Caskill Company forecasts $40,000 of sales in January, $38,000 in February, $30,000 in March, and $32,000 in
April. Cost of goods sold is budgeted at 75% of sales. Caskill should have inventory on hand at the end of each
month equal to $5,000 plus 20% of the following month’s cost of goods sold. How much are budgeted purchases for
January?
A) $22,800
B) $27,300
C) $29,700
D) $24,900