16–79
106. The Hageness Company has had great difficulty in controlling overhead costs. At a recent
convention, the president heard about a control device for overhead costs known as a flexible
budget and she has hired you to implement this budgeting program. After some effort, you
develop the following cost formulas for the company’s machining department. These costs are
based on a normal operating range of 15,000 to 23,000 machine-hours per month:
During March, the first month after your preparation of the above data, the machining department
worked 18,000 machine-hours and produced 9,000 units of product. The actual costs of this
production were:
The department had originally been budgeted to work 19,000 machine-hours during March.
Required:
Prepare a performance report for the machining department for the month of March including
columns for the (a) actual results, (b) flexible budget, (c) flexible budget variance, (d) master
budget, and (e) sales activity variance.