197
299) On January 1, 2018, Morris Production leased a machine from Werner Leasing under a
finance lease. Lease payments are made annually. Title does not transfer to the lessee and there is
no purchase option or guarantee of a residual value by Morris. Portions of the Werner Leasing’s
lease amortization schedule appear below:
Jan. 1 Payments Effective Interest Decrease Outstanding
in Balance Balance
374,596
2018 40,000 40,000 334,596
2018 40,000 33,460 6,540 328,056
2019 40,000 32,806 7,194 320,861
2020 40,000 32,086 7,914 312,947
2021 40,000 31,295 8,705 304,242
2022 40,000 30,424 9,576 294,666
2023 40,000 29,467 10,533 284,133
– –– – –
– –– – –
– –– – –
2035 40,000 9,948 30,052 69,422
2036 40,000 6,942 33,058 36,364
2037 40,000 3,636 36,364 0
Required:
1. What is Morris’s lease liability at the beginning of the lease (after the first payment)?
2. What amount would Majestic record as a right-of-use asset?
3. What is the lease term in years?
4. What is the effective annual interest rate?
5. What is the total amount of lease payments?
6. What is the total effective interest expense recorded over the term of the lease?