chapter 15
The company’s minimum desired rate of return is 12%. The present value of $1 at compound interest of 12% for one, two,
three, and four years is 0.893, 0.797, 0.712, and 0.636, respectively.
Determine: (a) the average rate of return on investment, giving effect to depreciation on the investment, and (b) the net
present value.
103. Heedy Inc. is considering a capital investment proposal that costs $460,000 and has an estimated life of four years
and no residual value. The estimated net cash flows are as follows:
Year Net Cash Flow
1 $195,000
2 160,000
3 120,000
4 80,000
The minimum desired rate of return for net present value analysis is 10%. The present value of $1 at compound interest
rates of 10% for one, two, three, and four years is 0.909, 0.826, 0.751, and 0.683, respectively. Determine the net present
value.
104. A five-year project is estimated to cost $700,000 and have no residual value. If the straight-line depreciation method
is used and estimated total income is $231,000, determine the average rate of return giving effect to depreciation on the
investment.
105. Harris Co. is considering a 12-year project that is estimated to cost $900,000 and has no residual value. Harris seeks
to earn an average rate of return of 15% on all capital projects. Determine the necessary average annual income (using
straight-line depreciation) that must be achieved on this project for it to be acceptable to Harris Co.
106. Project A as well as project B require an initial investment of $1,050,000, have a six-year life, and have expected
total cash inflows of $1,680,000. Proposal A is expected to provide an annual net cash inflow of $280,000, while the
annual net cash inflows for Proposal B are as follows:
Year 1 $350,000
Year 2 $315,000
Year 3 $280,000
Year 4 $280,000
Year 5 $245,000
Year 6 $210,000
Determine the cash payback period for each proposal.
107. Proposals L and K each cost $500,000, have six-year lives, and have expected total cash flows of $750,000. Proposal
L is expected to provide equal annual net cash flows of $125,000, while the net cash flows for Proposal K are as follows:
Year 1 $250,000
Year 2 200,000
Year 3 100,000
Year 4 90,000
Year 5 60,000
Year 6 50,000
$750,000
Determine the cash payback period for each proposal.