Rerun Manufacturing Company is in the process of preparing its 2016 budget and is
anticipating the following changes:
30% increase in the number of units sold.
20% increase in the direct material unit cost.
15% increase in the direct labor cost per unit.
10% increase in the manufacturing overhead cost per unit.
14% increase in the marketing price.
7% increase in the administrative expenses.
Rerun does not keep any units in inventory.
The composition of the cost of finished products during 2016 for materials, direct labor,
and factory overhead, respectively, was in the ratio of 3:2:1. The condensed income
statement for 2016 is as follows: