60. Principal Company is a U.S.-based company that prepares its consolidated
financial statements in accordance with U.S. GAAP. Principal reported net
income of $2,600,000 in 2011 and stockholders’ equity of $12,000,000 at
December 31, 2011. Principal wants to determine the reporting impact of
switching to IFRS. The following three items would create differences in financial
reporting:
1) At December 31, 2011, inventory had a historical cost of $850,000, a
replacement cost of $700,000, and a net realizable value of $800,000. The normal
profit margin was 10%.
2) Principal acquired a building at the beginning of 2009 at a cost of $5,000,000.
The building has an estimated useful life of 20 years, an estimated residual value
of $1,000,000, and is being depreciated on a straight-line basis. On January 1,
2011, the building has a fair value of $5,500,000. There is no change in the
estimated useful life or residual value. In a switch to IFRS, Principal would use
the revaluation model in
IAS 16
to determine the carrying value of property, plant,
and equipment subsequent to acquisition.
3) In 2011, Principal incurred $800,000 of research and development for a new
product, of which 35% relates to development activities subsequent to the point
at which criteria indicating the creation of an intangible asset had been met. As
of the end of 2011, development of the new product had not been completed.
Required
:
1) Prepare a schedule reconciling net income under U.S. GAAP to net income
under IFRS for the year ended December 31, 2011.
2) Prepare a schedule reconciling stockholders’ equity under U.S. GAAP to
stockholders’ equity under IFRS at December 31, 2011.