8% serial bonds70,000
Common stock, $10 par90,000
Additional paid-in capital150,000
Retained earningsAppropriation for bonded indebtedness60,000
Retained earningsUnappropriated 38,000
$643,600$643,600
An analysis of the Retained EarningsUnappropriated account follows:
Retained earnings unappropriated, December 31, 2014$1,300,000
Add:Net income327,000
Transfer from appropriation for bonded indebtedness 60,000
Total$1,687,000
Deduct:Cash dividends$185,000
Stock dividend 240,000 425,000
Retained earnings unappropriated, December 31, 2015$1,262,000
1>On January 2, 2015 short-term investments (classified as available-for-sale) costing
$121,000 were sold for $155,000.
2>The company paid a cash dividend on February 1, 2015 .
3>Accounts receivable of $16,200 and $19,400 were considered uncollectible and
written off in 2015 and 2014, respectively.
4>Major repairs of $33,000 to the equipment were debited to the Accumulated
Depreciation account during the year. No assets were retired during 2015 .
5>The wholly owned subsidiary reported a net loss for the year of $20,000. The loss
was recorded by the parent.
6>At January 1, 2015, the cash balance was $166,000.
Instructions
Prepare a statement of cash flows (indirect method) for the year ended December 31,
2015 . Keating Corporation has no securities which are classified as cash equivalents.