13) Pommu Corporation paid $78,000 for a 60% interest in Schtick Inc. on January 1,
2011, when Schtick’s Capital Stock was $80,000 and its Retained Earnings $20,000.
The fair values of Schtick’s identifiable assets and liabilities were the same as the
recorded book values on the acquisition date. Trial balances at the end of the year on
December 31, 2011 are given below:
PommuSchtick
Cash$4,500$20,000
Accounts Receivable24,00030,000
Inventory100,00070,000
Investment in Schtick78,000
Cost of Goods Sold71,50050,000
Operating Expenses22,00037,000
Dividends15,00010,000
$315,000$217,000
Liabilities$47,000$27,000
Capital stock, $10 par value100,00080,000
Additional Paid-in Capital11,000
Retained Earnings31,00020,000
Sales Revenue120,00090,000
Dividend Income6,000
$315,000$217,000
During 2011, Pommu made only two journal entries with respect to its investment in
Schtick. On January 1, 2011, it debited the Investment in Schtick account for $78,000
and on November 1, 2011, it credited Dividend Income for $6,000.
Required:
1>Prepare a consolidated income statement and a statement of retained earnings for
Pommu and Subsidiary for the year ended December 31, 2011 .
2>Prepare a consolidated balance sheet for Pommu and Subsidiary as of December 31,
2011 .