The company applies overhead to jobs using a predetermined overhead rate based on
machine-hours. At the beginning of the year, the company estimated that it would work
17,000 machine-hours and incur $272,000 in manufacturing overhead cost. The
following transactions were recorded for the year:
– Raw materials were purchased, $416,000.
– Raw materials were requisitioned for use in production, $412,000 $(376,000 direct
and $36,000 indirect).
– The following employee costs were incurred: direct labor, $330,000; indirect labor,
$69,000; and administrative salaries, $157,000.
– Selling costs, $113,000.
– Factory utility costs, $29,000.
– Depreciation for the year was $121,000 of which $114,000 is related to factory
operations and $7,000 is related to selling, general, and administrative activities.
– Manufacturing overhead was applied to jobs. The actual level of activity for the year
was 15,000 machine-hours.
– Sales for the year totaled $1,282,000.
a. Prepare a schedule of cost of goods manufactured in good form.
b. Was the overhead underapplied or overapplied? By how much?
c. Prepare an income statement for the year in good form. The company closes any
underapplied or overapplied manufacturing overhead to Cost of Goods Sold.
Answer: