b.$400,000
c.$560,000
d.$960,000
19) Putnam, Inc.
Comparative Balance Sheets
December 31,
20152014
Assets:
Current Assets:
Cash$ 1,380,000$1,080,000
Accounts Receivable (net)3,120,0002,160,000
Inventory3,900,0002,520,000
Prepaid Expenses 702,000 630,000
Total Current Assets9,102,0006,390,000
Long-Term Investments450,000
Plant Assets:
Property, Plant & Equipment4,380,0002,880,000
Accumulated Depreciation (900,000) (540,000)
Total Plant Assets 3,480,000 2,340,000
Total Assets$13,032,000$8,730,000
Equities:
Current Liabilities:
Accounts Payable$ 2,550,000$2,190,000
Accrued Expenses618,000564,000
Dividends Payable 402,000
Total Current Liabilities3,570,0002,754,000
Long-Term Notes Payable1,650,000
Stockholders’ Equity:
Common Stock6,000,0004,800,000
Retained Earnings 1,812,000 1,176,000
Total Equities$13,032,000$8,730,000
Putnam, Inc.
Comparative Income Statements
December 31,
20152014
Net Credit Sales$14,040,000$7,506,000
Cost of Goods Sold 7,830,000 3,762,000
Gross Profit6,210,0003,744,000
Operating Expenses (including Income Tax) 5,172,000 2,748,000
Net Income$1,038,000$ 996,000
Additional Information:
a.Accounts receivable and accounts payable relate to merchandise held for sale in the
normal course of business. The allowance for bad debts was the same at the end of 2015
and 2014, and no receivables were charged against the allowance. Accounts payable are
recorded net of any discount and are always paid within the discount period.
b.The proceeds from the note payable were used to finance the acquisition of property,