© 2018 Cengage. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
3. Assume an analyst is evaluating a firm with $1,000 of book value of common equity and a cost of equity
capital equal to 8 percent. Assume that the analyst forecasts that the firm will earn ROCE of 14 percent
until year 2016, when the firm will start earning ROCE equal to 8 percent. The company pays no
dividends and will not engage in any stock transactions. Use this information to complete the following
table and calculate the firm’s value–to-book ratio.
Cumulative Residual PV of Residual
Book Value ROCE times Present ROCE times
Expected Residual Growth Factor Cumulative Value Cumulative
Year ROCE ROCE to Year t-1 Growth Factor Growth
2011 0.14 0.9259
2012 0.14 0.8573
2013 0.14 0.7938
2014 0.14 0.7350
2015 0.14 0.6806
2016 0.08 0.6302
V/B Ratio =
ANS:
Cumulative Residual PV of Residual
Book Value ROCE times Present ROCE times
Expected Residual Growth Factor Cumulative Value Cumulative
Year ROCE ROCE to Year t-1 Growth Factor Growth
4. Investors have invested $30,000 in common equity in a company. The investors expect that the company
will reinvest all income back into projects. The company is forecasted to earn $7,000 the first year,
$6,000 the second year, $5,750 the third year, and $6,442 each year after the third year. The company’s
current stock price is $18 per share. Assuming that the company has 4,300 shares outstanding and the
risk-free rate of interest is 7%, calculate the price differential for this company.
ANS:
Required rate of return 7.00%
BV Equity Required Income Forecasted Income PV Factor PV
of Residual income
Beg year1 $30,000 $1,800 $7,000 0.943396 $4,906