81) Allison’s is expected to have annual free cash flow of $62,000, $65,400, and $68,900 for the
next three years, respectively. After that, the free cash flow is expected to increase at a constant
rate of 2 percent per year. At a discount rate of 14.5 percent, what is the present value of this
firm?
A) $469,118
B) $603,509
C) $577,088
D) $524,467
E) $497,364
82) Danielsen’s has 15,000 shares of stock outstanding and projected annual free cash flows of
$48,200, $57,900, $71,300, and $72,500 for the next four years, respectively. After that, the cash
flows are expected to increase at a constant annual rate of 1.6 percent. What is the current value
per share of stock at a discount rate of 15.4 percent?
A) $31.57
B) $29.06
C) $28.99
D) $26.14
E) $34.08