2. a. A table outlining the income statement with taxes for the three possible states of the economy is
shown below. The share price is $59, and there are 5,000 shares outstanding. The last row
shows the percentage change in EPS the company will experience in a recession or an
expansion economy.
Recession Normal Expansion
b. A table outlining the income statement with taxes for the three possible states of the economy
and assuming the company undertakes the proposed capitalization is shown below. The interest
payment and shares repurchased are the same as in part b of Problem 1.
Recession Normal Expansion
EBIT $13,800 $23,000 $28,750
Notice that the percentage change in EPS is the same both with and without taxes.
3. a. Since the company has a market-to-book ratio of 1.0, the total equity of the firm is equal to the
market value of equity. Using the equation for ROE:
The ROE for each state of the economy under the current capital structure and no taxes is:
Recession Normal Expansion
b. If the company undertakes the proposed recapitalization, the new equity value will be:
So, the ROE for each state of the economy is:
Recession Normal Expansion