Noncontrolling Interest items:
Learning Objective: 04-05
Learning Objective: 04-07
Topic: Acquisition-date―Fair value allocation
Topic: Investment account balance―Equity method
Topic: Worksheet procedures
Topic: Goodwill―With control premium
Difficulty: 3 Hard
Blooms: Apply
AACSB: Knowledge Application
AICPA BB: Critical Thinking
AICPA FN: Measurement
Beginning NCI = $270,000 + $29,460 (income) – $16,380 (divs) + $38,280 (income) – $18,480
(divs) = $302,880
Goodwill: Vacker paid $650,000 which includes $20,000 premium. Thus, $630,000 represents
70% of the shares without the premium. $630,000/.70 = $900,000 value of the company without
the premium. 30% x $900,000 = $270,000. The total fair value of the company is thus $650,000
that Vacker paid + $270,000 value of the noncontrolling interest shares = $920,000. The fair
value of the net assets acquired is $780,000 (= $672,000 + $28,000 + $80,000). Goodwill
attributable to Vacker is $104,000 (= $650,000 – [70% x $780,000]) and the goodwill
attributable to the noncontrolling interest is $36,000 (= $270,000 – [30% x $780,000]).
REFERENCE: 04-15
On January 1, 2020, John Doe Enterprises (JDE) acquired a 55% interest in Bubba Manufacturing, Inc.
(BMI). JDE paid for the transaction with $3 million cash and 500,000 shares of JDE common stock (par
value $1.00 per share). At the time of the acquisition, BMI’s book value was $16,970,000.
On January 1, JDE stock had a market value of $14.90 per share and there was no control premium in this
transaction. Any consideration transferred over book value is assigned to goodwill. BMI had the
following balances on January 1, 2020.
Buildings (seven-year remaining life)
Equipment (five-year remaining life)
For internal reporting purposes, JDE employed the equity method to account for this investment.
[QUESTION]
REFER TO: 04-15
114. Prepare a schedule to determine goodwill, and the amortization and allocation amounts.
Annual
Controlling