84. Spilker Linens Store has three departments: Bath, Kitchen, and Bedding. The most recent
income statement, showing the total operating profit and departmental results is shown below:
Total Bath Kitchen Bedding
Sales…………………….……………. $2,100,000 $1,000,000 $600,000 $500,000
Cost of goods sold…..…........... (1,260,000) (500,000) (400,000) (360,000)
Gross profit………………………… 840,000 500,000 200,000 140,000
Direct expenses………..………….
Allocated expenses…...............
Net income (loss)……..…………. $ 70,000 $ 200,000 $ 25,000 $(155,000)
Based on this income statement, management is planning on eliminating the Bedding
department, as it is generating a net loss. If the Bedding department is eliminated, the Kitchen
department will expand to fill the space, but sales will not change in total, nor will direct
expenses. None of Bedding’s allocated expenses will be avoided, but they will be reallocated to
Bath and Kitchen. Bath will be allocated $100,000 additional expenses, and Kitchen will be
allocated $75,000 additional expenses. Prepare a new income statement for Spilker Linens
Store, showing the results if the Bedding Department is eliminated and indicate whether
eliminating the department is advisable.