Unlock document.
This document is partially blurred.
Unlock all pages and 1 million more documents.
Get Access
Budget Actual
Gross Monthly Pay $11,500.00 $15,443
Total expected deductions $1,150.00 $1,544.30
Net pay $10,350.00 $13,898.70
Expenses
Rent/Mortgage $700.00 $1,298.00
Utility - Electric $100.00 $400.00
Utility - Gas $65.00 $65.00
Utility - Water $108.00 $238.80
Cable/Internet $60.00 $60.00
Phone/Cell $75.00 $75.00
Student Loans $300.00 $500.00
Car payment $600.00 $675.00
Groceries $300.00 $300.00
Entertainment $500.00 $500.00
Personal Care $300.00 $300.00
Total Expense $3,108.00 $4,411.80
Total Savings $7,242.00 $9,486.90
Estimated Saving of the year $86,904.00 $113,842.80
