0
Table of Figures
Figure 1.1 Shasabu Buffet Restaurant ………………………………………………………………………………………. 1
Figure 1.2 Shasabu Buffet …………………………………………………………………………………………………………. 2
_________
Table 1. Menu Price …………………………………………………………………………………………………………………… 4
Table 2. Capital structure of Shabu Farm Buffet ……………………………………………………………………….. 5
Table 3. Amount number of customers during 1 week ……………………………………………………………… 5
Table 4. Annual Income ……………………………………………………………………………………………………………. 6
Table 5. Investment cost …………………………………………………………………………………………………………… 8
Table 6. Variable cost ……………………………………………………………………………………………………………….. 9
Table 7. Salary structure …………………………………………………………………………………………………………. 10
Table 8. Depreciation of assets ……………………………………………………………………………………………….. 10
Table 9. Income Statement of Shasabu Buffet Restaurant ………………………………………………………. 12
Table 10. Payback period of Shasabu Buffet Restaurant …………………………………………………………. 13