Capodieci Carola 3074708
Donativo Elisa 3068950
Lin Meng 3075257
Sossi Arianna 3065707
Zambolin Alice 3076518
BIEM 18
NINA PINTA SANTA MARIA & Co.
OCEAN CARRIERS
CASE STUDY
EXECUTIVE SUMMARY
Ocean Carriers, a shipping company with headquarters in New York and Hong Kong, is
evaluating a proposed three-year ship lease starting in 2003. Currently, Ocean Carriers does not
have any capesize carrier that meets the customer’s requirements.
Based on our financial analysis, we strongly suggest that Ocean Carriers should accept the
proposal only if the financial base will be set in Hong Kong, where the tax rate is 0%.
Until now the company has always operated vessels not older than 15 years. After the 15th
year, the vessels were scrapped or sold in the secondhand market. However, our computations show
that it will be more profitable to extend their use to 25 years.
SUMMARY OF FACTS
The profitability of the investment depends on the cost of commissioning a new capesize
ship, inflation, daily spot hire rates, operating costs, depreciation and future market expectations.
The price of the new charter, $39 million, will be paid in 3 installments: 10% due immediately,
another 10% in a year’s time and the rest at delivery date. The entire amount is depreciated on a
straight-line basis, with a residual value of $5M in the case of 15 years of usage and $6,719,582
1
in
the case of 25 years. Ocean Carriers incurs operating costs of $4,000 per day during the first year
and they are expected to increase at a rate of 1% above inflation, namely 3%+1%=4%.
The new capesize vessel will be rented for $20,000 a day with an annual escalation of $200
per day, while by the end of the contract the daily rent is assumed to follow the adjusted daily hire
rate. During maintenance days – 8 for the first 5 years, 12 for the following 5 and subsequently 16 –
the hire rate will not be charged, while operating costs will nonetheless incur.
As shown in Exhibit 1, the company anticipates the amounts in preparation for the Special
1
5M*1.03^10
Surveys, to be depreciated using a straight-line method over a 5-year period. Moreover, Mary Linn
forecasts an initial investment in net working capital of $500,000 which will increase with inflation.
STATEMENT OF THE PROBLEM
This analysis is aimed to analyze the long-term profitability of commissioning a new
capesize to satisfy the requirements of the leasing contract, which only locks the daily hire rates for
three years. We will consider two alternative cases, namely a tax-free scenario in which Ocean
Carriers is based in Hong Kong, and another where it is instead subject to a 35% tax rate in New
York. In addition, we will also evaluate whether it is reasonable to adopt an alternative policy
according to which the vessels are kept for more than 15 years.
ANALYSIS
In order to assess the profitability of the investment opportunity, we will analyze the term
structure of daily hire rates and the long-term prospects of the capesize dry bulk market.
The main drivers of spot hire rates are the forces of demand and supply for shipping. The
demand is influenced by the world economy in the basic industries, mostly iron and coal, and