NIO Year 1 Year 2
Inputs 2019 2020
Dollars = 1000 12/31/2019
Profit and Loss Items
Revenue 7,824,904.00$ 16,257,933.00$
Cost of Sales
Cost of Materials (Est.)
Extraordinary Items – –
Net Income Before Taxes 10,917,228.00-$ 4,871,699.00-$
Net Income After Taxes
Balance Sheet Items
Assets -Total 2.09B 8.36B
Accounts recieveable 404.84M 388.59M
Inventory -Total 140.46M 178.19M
Inventory – Raw Materials 73.36M 88.66M
Inventory- Work in Progress 267.31K 457.97K
Inventory – Finished Goods 55.57M 76.97M
Property, Plant & Equipment -Net 1.11B 987.41M
Intangible Assets 218.5K 93.73K
Liabilities – Total 2.74B 3.43B
Accounts Payable 446.72M 973.77M
Deffered Income Taxes – –
Retained Earnings (6.65B) (7.9B)
Capital Stock
Treasury Stock – –
Market Capitalization
Number of Employees
Capital Expenditures for Equipment
