Chapter 2 2-5
Solution E2-7
1a
Dividends received from Ben ($120,000 ´ 15%) $ 18,000
Share of income since acquisition of interest
2011 ($20,000 ´ 15%) (3,000)
2012 ($80,000 ´ 15%) (12,000)
Excess dividends received over share of income $ 3,000
Investment in Ben January 3, 2011 $ 50,000
Less: Excess dividends received over share of income (3,000)
Investment in Bennett December 31, 2012 $ 47,000
2b
Cost of 10,000 of 40,000 shares outstanding $1,400,000
Book value of 25% interest acquired ($4,000,000
stockholders’ equity at December 31, 2011 +
$1,400,000 from additional stock issuance) ´ 25% 1,350,000
Excess fair value over book value(goodwill) $ 50,000
3d
The investment in Moe balance remains at the original cost.
4c
Income before extraordinary item $ 200,000
Percent owned 40%
Income from Kaz Products $ 80,000
Solution E2-8
Preliminary computations
Cost of 40% interest January 1, 2011 $2,400,000
Book value acquired ($4,000,000 ´ 40%) (1,600,000)
Excess fair value over book value $ 800,000
Excess allocated to
Inventories $100,000 ´ 40% $ 40,000
Equipment $200,000 ´ 40% 80,000
Goodwill for the remainder 680,000
Excess fair value over book value $ 800,000
Ray’s underlying equity in Ton ($5,500,000 ´ 40%) $2,200,000
Add: Goodwill 680,000
Investment balance December 31, 2015 $2,880,000
Alternative computation
Ray’s share of the change in Ton’s stockholders’
equity ($1,500,000 ´ 40%) $ 600,000
Less: Excess allocated to inventories ($40,000 ´ 100%) (40,000)
Less: Excess allocated to equipment ($80,000/4 years ´ 4 years) (80,000)
Increase in investment account 480,000
Original investment 2,400,000
Investment balance December 31, 2015 $2,880,000
©2009 Pearson Education, Inc. publishing as Prentice Hall